Foxtons Group plc
FXTGY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $164 | $147 | $140 | $126 |
| % Growth | 11.4% | 4.8% | 10.9% | – |
| Cost of Goods Sold | $59 | $54 | $63 | $62 |
| Gross Profit | $105 | $93 | $78 | $65 |
| % Margin | 64% | 63.4% | 55.3% | 51.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $1 | $0 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $85 | $82 | $63 | $54 |
| Operating Expenses | $85 | $83 | $64 | $56 |
| Operating Income | $20 | $10 | $14 | $8 |
| % Margin | 12.1% | 6.7% | 9.8% | 6% |
| Other Income/Exp. Net | -$2 | -$2 | -$2 | -$2 |
| Pre-Tax Income | $17 | $8 | $12 | $6 |
| Tax Expense | $3 | $2 | $2 | $7 |
| Net Income | $14 | $5 | $9 | -$6 |
| % Margin | 8.5% | 3.7% | 6.5% | -4.9% |
| EPS | 0.092 | 0.036 | 0.057 | -0.038 |
| % Growth | 153.8% | -35.9% | 249.5% | – |
| EPS Diluted | 0.09 | 0.035 | 0.056 | -0.038 |
| Weighted Avg Shares Out | 151 | 151 | 157 | 162 |
| Weighted Avg Shares Out Dil | 155 | 157 | 160 | 162 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $2 | $2 | $2 |
| Depreciation & Amortization | $16 | $15 | $14 | $15 |
| EBITDA | $36 | $25 | $28 | $22 |
| % Margin | 21.9% | 16.9% | 19.6% | 17.6% |