Fixstars Corporation
FXSRF · OTC
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | $7,995 | $7,038 | $6,311 | $5,502 |
| % Growth | 13.6% | 11.5% | 14.7% | – |
| Cost of Goods Sold | $3,817 | $3,463 | $3,285 | $3,217 |
| Gross Profit | $4,178 | $3,575 | $3,026 | $2,285 |
| % Margin | 52.3% | 50.8% | 48% | 41.5% |
| R&D Expenses | $0 | $0 | $88 | $179 |
| G&A Expenses | $0 | $379 | $308 | $286 |
| SG&A Expenses | $0 | $1,404 | $1,314 | $1,134 |
| Sales & Mktg Exp. | $0 | $1,025 | $1,006 | $848 |
| Other Operating Expenses | $1,874 | $1,489 | $0 | $0 |
| Operating Expenses | $1,874 | $1,489 | $1,402 | $1,313 |
| Operating Income | $2,304 | $2,086 | $1,624 | $972 |
| % Margin | 28.8% | 29.6% | 25.7% | 17.7% |
| Other Income/Exp. Net | -$14 | $8 | $57 | -$28 |
| Pre-Tax Income | $2,290 | $2,095 | $1,681 | $944 |
| Tax Expense | $752 | $632 | $584 | $399 |
| Net Income | $1,494 | $1,448 | $1,083 | $543 |
| % Margin | 18.7% | 20.6% | 17.2% | 9.9% |
| EPS | 46.38 | 44.98 | 33.53 | 16.64 |
| % Growth | 3.1% | 34.1% | 101.5% | – |
| EPS Diluted | 46.38 | 44.98 | 33.53 | 16.63 |
| Weighted Avg Shares Out | 32 | 32 | 32 | 33 |
| Weighted Avg Shares Out Dil | 32 | 32 | 32 | 33 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $4 | $6 | $8 |
| Depreciation & Amortization | $146 | $136 | $148 | $88 |
| EBITDA | $2,438 | $2,235 | $1,835 | $1,041 |
| % Margin | 30.5% | 31.8% | 29.1% | 18.9% |