Ferrexpo plc
FXPO.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £933 | £652 | £1,248 | £2,518 |
| % Growth | 43.2% | -47.8% | -50.4% | – |
| Cost of Goods Sold | £597 | £362 | £582 | £728 |
| Gross Profit | £336 | £289 | £666 | £1,790 |
| % Margin | 36% | 44.4% | 53.3% | 71.1% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £69 | £64 | £64 | £72 |
| SG&A Expenses | £315 | £225 | £300 | £412 |
| Sales & Mktg Exp. | £246 | £161 | £236 | £340 |
| Other Operating Expenses | £3 | -£7 | £300 | £262 |
| Operating Expenses | £318 | £218 | £600 | £675 |
| Operating Income | £18 | £71 | £405 | £1,078 |
| % Margin | 1.9% | 10.9% | 32.4% | 42.8% |
| Other Income/Exp. Net | -£38 | -£140 | -£66 | -£7 |
| Pre-Tax Income | -£20 | -£68 | £339 | £1,071 |
| Tax Expense | £30 | £16 | £119 | £200 |
| Net Income | -£50 | -£85 | £220 | £871 |
| % Margin | -5.4% | -13% | 17.6% | 34.6% |
| EPS | -0.084 | -0.14 | 0.37 | 1.48 |
| % Growth | 40% | -137.8% | -75% | – |
| EPS Diluted | -0.084 | -0.14 | 0.37 | 1.48 |
| Weighted Avg Shares Out | 599 | 588 | 588 | 588 |
| Weighted Avg Shares Out Dil | 599 | 588 | 589 | 589 |
| Supplemental Information | – | – | – | – |
| Interest Income | £4 | £3 | £1 | £1 |
| Interest Expense | £3 | £3 | £3 | £8 |
| Depreciation & Amortization | £60 | £58 | £97 | £115 |
| EBITDA | £42 | -£8 | £439 | £1,194 |
| % Margin | 4.6% | -1.2% | 35.1% | 47.4% |