F45 Training Holdings Inc.
FXLV · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Market Cap | $275 | $656 | $474 | $1,783 |
| - Cash | $5 | $42 | $29 | $8 |
| + Debt | $106 | $0 | $242 | $41 |
| Enterprise Value | $375 | $614 | $687 | $1,815 |
| Revenue | $104 | $134 | $82 | $93 |
| % Growth | -22.1% | 62.8% | -11.2% | – |
| Gross Profit | $72 | $100 | $53 | $55 |
| % Margin | 68.8% | 74.7% | 64% | 59% |
| EBITDA | -$136 | -$138 | -$10 | -$8 |
| % Margin | -129.8% | -102.9% | -12.3% | -8.1% |
| Net Income | -$179 | -$193 | -$25 | -$13 |
| % Margin | -171.2% | -144.4% | -30.7% | -13.6% |
| EPS Diluted | -1.86 | -3.21 | -0.86 | -0.11 |
| % Growth | 42.1% | -273.3% | -681.8% | – |
| Operating Cash Flow | -$98 | -$38 | -$20 | $8 |
| Capital Expenditures | -$11 | -$7 | -$2 | -$1 |
| Free Cash Flow | -$109 | -$44 | -$21 | $7 |