Fairfax Financial Holdings Limited
FXFLF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $31,834 | $25,816 | $25,802 | $19,791 |
| % Growth | 23.3% | 0.1% | 30.4% | – |
| Cost of Goods Sold | $489 | $0 | $0 | $0 |
| Gross Profit | $31,345 | $25,816 | $25,802 | $19,791 |
| % Margin | 98.5% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $430 | $1,283 | $1,085 | $1,026 |
| SG&A Expenses | $430 | $1,360 | $1,155 | $1,093 |
| Sales & Mktg Exp. | $0 | $77 | $70 | $68 |
| Other Operating Expenses | $0 | -$31,185 | -$29,779 | -$26,622 |
| Operating Expenses | $25,803 | -$29,825 | -$26,833 | -$24,085 |
| Operating Income | $31,404 | -$4,009 | -$1,031 | -$4,295 |
| % Margin | 98.6% | -15.5% | -4% | -21.7% |
| Other Income/Exp. Net | -$25,496 | $6,231 | -$18,777 | -$16,824 |
| Pre-Tax Income | $5,908 | $1,712 | $4,393 | $244 |
| Tax Expense | $828 | $425 | $726 | $207 |
| Net Income | $4,382 | $1,147 | $3,401 | $174 |
| % Margin | 13.8% | 4.4% | 13.2% | 0.9% |
| EPS | 174.42 | 135.253 | 128.195 | 6.943 |
| % Growth | 29% | 5.5% | 1,746.5% | – |
| EPS Diluted | 176.42 | 126.166 | 121.173 | 6.624 |
| Weighted Avg Shares Out | 25 | 17 | 21 | 21 |
| Weighted Avg Shares Out Dil | 25 | 19 | 22 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $0 | $0 | $0 |
| Interest Expense | $519 | $453 | $514 | $476 |
| Depreciation & Amortization | $896 | $651 | $922 | $792 |
| EBITDA | $6,407 | $4,681 | $5,387 | $1,669 |
| % Margin | 20.1% | 18.1% | 20.9% | 8.4% |