FIH Mobile Limited
FXCNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,703 | $6,446 | $9,394 | $8,583 |
| % Growth | -11.5% | -31.4% | 9.5% | – |
| Cost of Goods Sold | $5,568 | $6,336 | $9,202 | $8,358 |
| Gross Profit | $135 | $110 | $192 | $224 |
| % Margin | 2.4% | 1.7% | 2% | 2.6% |
| R&D Expenses | $50 | $57 | $74 | $106 |
| G&A Expenses | $87 | $157 | $180 | $174 |
| SG&A Expenses | $92 | $162 | $189 | $187 |
| Sales & Mktg Exp. | $5 | $5 | $9 | $14 |
| Other Operating Expenses | -$16 | $0 | $39 | $48 |
| Operating Expenses | $126 | $183 | $232 | $245 |
| Operating Income | $8 | -$73 | $55 | $67 |
| % Margin | 0.1% | -1.1% | 0.6% | 0.8% |
| Other Income/Exp. Net | -$8 | -$26 | -$19 | $91 |
| Pre-Tax Income | $0 | -$100 | -$60 | $70 |
| Tax Expense | $26 | $21 | $12 | $14 |
| Net Income | -$20 | -$121 | -$72 | $56 |
| % Margin | -0.4% | -1.9% | -0.8% | 0.7% |
| EPS | -0.003 | -0.015 | -0.009 | 0.007 |
| % Growth | 82.9% | -67% | -230% | – |
| EPS Diluted | -0.003 | -0.015 | -0.009 | 0.007 |
| Weighted Avg Shares Out | 7,886 | 7,915 | 7,961 | 8,047 |
| Weighted Avg Shares Out Dil | 7,886 | 7,915 | 7,961 | 8,047 |
| Supplemental Information | – | – | – | – |
| Interest Income | $50 | $52 | $44 | $36 |
| Interest Expense | $58 | $61 | $30 | $9 |
| Depreciation & Amortization | $136 | $147 | $30 | $35 |
| EBITDA | $200 | $108 | $135 | $268 |
| % Margin | 3.5% | 1.7% | 1.4% | 3.1% |