First Watch Restaurant Group, Inc.

FWRG · NASDAQ
Analyze with AI
9/28/2025
6/29/2025
3/30/2025
12/31/2024
Market Cap$969,130$978,531$1,011,771$1,128,437
- Cash$20,714$19,177$18,607$33,312
+ Debt$982,947$958,775$837,224$809,551
Enterprise Value$1,931,363$1,918,129$1,830,388$1,904,676
Revenue$316,022$307,887$282,240$263,291
% Growth2.6%9.1%7.2%
Gross Profit$67,874$59,680$215,593$51,316
% Margin21.5%19.4%76.4%19.5%
EBITDA$29,903$25,715$11,686$19,712
% Margin9.5%8.4%4.1%7.5%
Net Income$2,991$2,106-$2,245$699
% Margin0.9%0.7%-0.8%0.3%
EPS Diluted0.0480.034-0.0140.01
% Growth41.7%347.1%-236%
Operating Cash Flow$47,882$39,432$20,138$22,924
Capital Expenditures-$42,875-$41,454-$36,558-$40,674
Free Cash Flow$5,007-$2,022-$16,420-$17,750