First Watch Restaurant Group, Inc.
FWRG · NASDAQ
12/29/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,119 | $1,197 | $800 | $808 |
| - Cash | $33 | $50 | $50 | $52 |
| + Debt | $810 | $607 | $507 | $474 |
| Enterprise Value | $1,895 | $1,754 | $1,257 | $1,230 |
| Revenue | $1,016 | $892 | $730 | $601 |
| % Growth | 13.9% | 22.1% | 21.5% | – |
| Gross Profit | $793 | $190 | $140 | $124 |
| % Margin | 78% | 21.3% | 19.1% | 20.7% |
| EBITDA | $98 | $85 | $52 | $53 |
| % Margin | 9.7% | 9.6% | 7.1% | 8.8% |
| Net Income | $19 | $25 | $7 | -$2 |
| % Margin | 1.9% | 2.8% | 0.9% | -0.4% |
| EPS Diluted | 0.3 | 0.41 | 0.11 | -0.04 |
| % Growth | -26.8% | 272.7% | 375% | – |
| Operating Cash Flow | $116 | $95 | $63 | $63 |
| Capital Expenditures | -$128 | -$85 | -$63 | -$36 |
| Free Cash Flow | -$12 | $11 | -$0 | $27 |