First Watch Restaurant Group, Inc.
FWRG · NASDAQ
9/28/2025 | 6/29/2025 | 3/30/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $316 | $308 | $282 | $263 |
| % Growth | 2.6% | 9.1% | 7.2% | – |
| Cost of Goods Sold | $248 | $248 | $67 | $212 |
| Gross Profit | $68 | $60 | $216 | $51 |
| % Margin | 21.5% | 19.4% | 76.4% | 19.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $33 | $33 | $30 | $31 |
| SG&A Expenses | $37 | $33 | $30 | $31 |
| Sales & Mktg Exp. | $4 | $0 | $0 | $0 |
| Other Operating Expenses | $21 | $19 | $184 | $17 |
| Operating Expenses | $58 | $52 | $214 | $47 |
| Operating Income | $10 | $7 | $1 | $4 |
| % Margin | 3.2% | 2.4% | 0.4% | 1.5% |
| Other Income/Exp. Net | -$4 | -$4 | -$3 | -$3 |
| Pre-Tax Income | $6 | $4 | -$2 | $1 |
| Tax Expense | $3 | $1 | $1 | $0 |
| Net Income | $3 | $2 | -$2 | $1 |
| % Margin | 0.9% | 0.7% | -0.8% | 0.3% |
| EPS | 0.049 | 0.035 | -0.014 | 0.01 |
| % Growth | 42% | 353.7% | -236% | – |
| EPS Diluted | 0.048 | 0.034 | -0.014 | 0.01 |
| Weighted Avg Shares Out | 61 | 61 | 61 | 61 |
| Weighted Avg Shares Out Dil | 63 | 63 | 61 | 62 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5 | $4 | $3 | $3 |
| Depreciation & Amortization | $20 | $18 | $17 | $16 |
| EBITDA | $30 | $26 | $12 | $20 |
| % Margin | 9.5% | 8.4% | 4.1% | 7.5% |