Formula One Group
FWONK · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $21,383 | $14,772 | $13,696 | $14,426 |
| - Cash | $2,631 | $1,408 | $1,733 | $2,074 |
| + Debt | $2,992 | $2,906 | $2,947 | $3,631 |
| Enterprise Value | $21,744 | $16,270 | $14,910 | $15,983 |
| Revenue | $3,653 | $3,222 | $2,573 | $2,136 |
| % Growth | 13.4% | 25.2% | 20.5% | – |
| Gross Profit | $1,165 | $982 | $823 | $647 |
| % Margin | 31.9% | 30.5% | 32% | 30.3% |
| EBITDA | $577 | $794 | $762 | $363 |
| % Margin | 15.8% | 24.6% | 29.6% | 17% |
| Net Income | -$30 | $185 | $558 | -$190 |
| % Margin | -0.8% | 5.7% | 21.7% | -8.9% |
| EPS Diluted | -0.12 | 0.62 | 2.15 | -0.82 |
| % Growth | -119.4% | -71.2% | 362.2% | – |
| Operating Cash Flow | $567 | $619 | $534 | $481 |
| Capital Expenditures | -$75 | -$426 | -$291 | -$17 |
| Free Cash Flow | $492 | $193 | $243 | $464 |