Fugro N.V.
FUR.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €2,275 | €2,187 | €1,766 | €1,462 |
| % Growth | 4% | 23.9% | 20.8% | – |
| Cost of Goods Sold | €912 | €1,473 | €1,295 | €1,096 |
| Gross Profit | €1,364 | €715 | €471 | €366 |
| % Margin | 59.9% | 32.7% | 26.7% | 25% |
| R&D Expenses | €0 | €2 | €3 | €3 |
| G&A Expenses | €48 | €147 | €77 | €65 |
| SG&A Expenses | €53 | €152 | €270 | €216 |
| Sales & Mktg Exp. | €5 | €5 | €4 | €2 |
| Other Operating Expenses | €1,003 | €308 | €105 | €87 |
| Operating Expenses | €1,056 | €462 | €378 | €306 |
| Operating Income | €308 | €252 | €93 | €60 |
| % Margin | 13.5% | 11.5% | 5.3% | 4.1% |
| Other Income/Exp. Net | €3 | -€34 | -€6 | -€1 |
| Pre-Tax Income | €311 | €219 | €86 | €59 |
| Tax Expense | €43 | -€39 | €7 | -€3 |
| Net Income | €274 | €255 | €74 | €71 |
| % Margin | 12% | 11.7% | 4.2% | 4.9% |
| EPS | 2.44 | 2.18 | 0.7 | 0.68 |
| % Growth | 11.9% | 211.4% | 2.9% | – |
| EPS Diluted | 2.39 | 2.18 | 0.7 | 0.68 |
| Weighted Avg Shares Out | 112 | 116 | 106 | 101 |
| Weighted Avg Shares Out Dil | 115 | 116 | 107 | 102 |
| Supplemental Information | – | – | – | – |
| Interest Income | €7 | €10 | €4 | €1 |
| Interest Expense | €33 | €34 | €35 | €38 |
| Depreciation & Amortization | €169 | €145 | €123 | €113 |
| EBITDA | €513 | €398 | €231 | €193 |
| % Margin | 22.5% | 18.2% | 13.1% | 13.2% |