Fubon Financial Holding Co., Ltd.
FUISF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $347,087 | $171,892 | $254,989 | $480,265 |
| % Growth | 101.9% | -32.6% | -46.9% | – |
| Cost of Goods Sold | $0 | $2,875 | $0 | $0 |
| Gross Profit | $347,087 | $169,017 | $254,989 | $480,265 |
| % Margin | 100% | 98.3% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $36,787 | $31,150 | $23,803 | $64,639 |
| SG&A Expenses | $36,787 | $31,150 | $23,803 | $64,900 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $261 |
| Other Operating Expenses | $127,619 | $140,742 | $164,831 | $288,584 |
| Operating Expenses | $164,406 | $171,892 | $188,635 | $311,327 |
| Operating Income | $182,681 | $289,419 | $109,445 | $162,914 |
| % Margin | 52.6% | 168.4% | 42.9% | 33.9% |
| Other Income/Exp. Net | -$10,373 | -$214,975 | -$442,191 | -$30,323 |
| Pre-Tax Income | $172,308 | $74,444 | $60,946 | $165,589 |
| Tax Expense | $21,447 | $9,402 | $13,081 | $18,354 |
| Net Income | $150,820 | $66,017 | $46,926 | $144,559 |
| % Margin | 43.5% | 38.4% | 18.4% | 30.1% |
| EPS | 10.77 | 4.57 | 3.37 | 11.33 |
| % Growth | 135.7% | 35.6% | -70.3% | – |
| EPS Diluted | 10.77 | 4.83 | 3.37 | 11.33 |
| Weighted Avg Shares Out | 14,004 | 14,434 | 13,015 | 12,505 |
| Weighted Avg Shares Out Dil | 14,004 | 13,666 | 13,015 | 12,505 |
| Supplemental Information | – | – | – | – |
| Interest Income | $305,365 | $271,677 | $214,650 | $168,725 |
| Interest Expense | $123,620 | $102,660 | $49,438 | $25,253 |
| Depreciation & Amortization | $8,024 | $7,460 | $7,024 | $6,650 |
| EBITDA | $0 | $0 | $115,411 | $195,912 |
| % Margin | 0% | 0% | 45.3% | 40.8% |