fuboTV Inc.
FUBO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,623 | $1,368 | $1,009 | $638 |
| % Growth | 18.6% | 35.6% | 58% | – |
| Cost of Goods Sold | $1,419 | $1,282 | $1,050 | $649 |
| Gross Profit | $204 | $86 | -$41 | -$10 |
| % Margin | 12.6% | 6.3% | -4.1% | -1.6% |
| R&D Expenses | $80 | $68 | $69 | $55 |
| G&A Expenses | $75 | $64 | $81 | $89 |
| SG&A Expenses | $278 | $271 | $265 | $225 |
| Sales & Mktg Exp. | $202 | $207 | $184 | $136 |
| Other Operating Expenses | $42 | $36 | $37 | $38 |
| Operating Expenses | $400 | $375 | $371 | $318 |
| Operating Income | -$196 | -$289 | -$412 | -$328 |
| % Margin | -12.1% | -21.1% | -40.8% | -51.4% |
| Other Income/Exp. Net | $19 | -$5 | -$15 | -$26 |
| Pre-Tax Income | -$177 | -$294 | -$427 | -$354 |
| Tax Expense | $1 | -$1 | -$2 | -$3 |
| Net Income | -$172 | -$287 | -$561 | -$383 |
| % Margin | -10.6% | -21% | -55.7% | -60% |
| EPS | -0.54 | -1.04 | -3.08 | -2.78 |
| % Growth | 48.1% | 66.2% | -10.8% | – |
| EPS Diluted | -0.54 | -1.04 | -3.08 | -2.78 |
| Weighted Avg Shares Out | 320 | 276 | 182 | 137 |
| Weighted Avg Shares Out Dil | 320 | 276 | 182 | 137 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $11 | $2 | $0 |
| Interest Expense | $21 | $16 | $17 | $28 |
| Depreciation & Amortization | $43 | $40 | $40 | $39 |
| EBITDA | -$114 | -$238 | -$370 | -$287 |
| % Margin | -7% | -17.4% | -36.7% | -45% |