Fortive Corporation
FTV · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,232 | $6,065 | $5,826 | $5,255 |
| % Growth | 2.7% | 4.1% | 10.9% | – |
| Cost of Goods Sold | $2,501 | $2,471 | $2,462 | $2,245 |
| Gross Profit | $3,731 | $3,594 | $3,363 | $3,010 |
| % Margin | 59.9% | 59.3% | 57.7% | 57.3% |
| R&D Expenses | $414 | $398 | $402 | $355 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,140 | $2,063 | $1,957 | $1,824 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,554 | $2,460 | $2,358 | $2,178 |
| Operating Income | $1,177 | $1,134 | $1,005 | $832 |
| % Margin | 18.9% | 18.7% | 17.3% | 15.8% |
| Other Income/Exp. Net | -$207 | -$143 | -$132 | -$154 |
| Pre-Tax Income | $970 | $991 | $874 | $678 |
| Tax Expense | $137 | $125 | $118 | $63 |
| Net Income | $833 | $866 | $755 | $608 |
| % Margin | 13.4% | 14.3% | 13% | 11.6% |
| EPS | 2.39 | 2.46 | 2.12 | 1.64 |
| % Growth | -2.8% | 16% | 29.3% | – |
| EPS Diluted | 2.36 | 2.43 | 2.09 | 1.63 |
| Weighted Avg Shares Out | 349 | 353 | 356 | 349 |
| Weighted Avg Shares Out Dil | 353 | 356 | 361 | 352 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $153 | $124 | $98 | $103 |
| Depreciation & Amortization | $544 | $457 | $466 | $396 |
| EBITDA | $1,666 | $1,571 | $1,437 | $1,176 |
| % Margin | 26.7% | 25.9% | 24.7% | 22.4% |