Fathom Holdings Inc.
FTHM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $335 | $345 | $413 | $330 |
| % Growth | -2.9% | -16.4% | 25.1% | – |
| Cost of Goods Sold | $307 | $317 | $380 | $301 |
| Gross Profit | $28 | $28 | $32 | $30 |
| % Margin | 8.4% | 8.2% | 7.9% | 9% |
| R&D Expenses | $7 | $6 | $8 | $4 |
| G&A Expenses | $34 | $36 | $43 | $33 |
| SG&A Expenses | $39 | $42 | $48 | $35 |
| Sales & Mktg Exp. | $6 | $6 | $5 | $2 |
| Other Operating Expenses | $6 | $3 | $3 | $7 |
| Operating Expenses | $52 | $52 | $59 | $46 |
| Operating Income | -$23 | -$23 | -$27 | -$16 |
| % Margin | -7% | -6.7% | -6.5% | -4.9% |
| Other Income/Exp. Net | $1 | -$1 | -$1 | $0 |
| Pre-Tax Income | -$23 | -$24 | $28 | -$16 |
| Tax Expense | -$1 | $0 | $0 | -$3 |
| Net Income | -$22 | -$24 | -$28 | -$12 |
| % Margin | -6.4% | -6.9% | -6.7% | -3.8% |
| EPS | -1.07 | -1.47 | -1.73 | -0.88 |
| % Growth | 27.2% | 15% | -96.6% | – |
| EPS Diluted | -1.07 | -1.47 | -1.73 | -0.88 |
| Weighted Avg Shares Out | 20 | 16 | 16 | 14 |
| Weighted Avg Shares Out Dil | 20 | 16 | 16 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $5 | $6 | $3 | $3 |
| EBITDA | -$17 | -$18 | -$24 | -$13 |
| % Margin | -5% | -5.1% | -5.7% | -4% |