Firan Technology Group Corporation
FTG.TO · TSX
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | CA$162 | CA$135 | CA$90 | CA$79 |
| % Growth | 19.9% | 50.9% | 12.9% | – |
| Cost of Goods Sold | CA$118 | CA$89 | CA$68 | CA$62 |
| Gross Profit | CA$44 | CA$46 | CA$21 | CA$17 |
| % Margin | 27.3% | 33.9% | 23.8% | 21.6% |
| R&D Expenses | CA$7 | CA$7 | CA$6 | CA$5 |
| G&A Expenses | CA$21 | CA$17 | CA$13 | CA$11 |
| SG&A Expenses | CA$21 | CA$17 | CA$13 | CA$11 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$28 | CA$24 | CA$19 | CA$16 |
| Operating Income | CA$16 | CA$22 | CA$2 | CA$1 |
| % Margin | 10.1% | 16.1% | 2.8% | 0.9% |
| Other Income/Exp. Net | -CA$1 | -CA$8 | -CA$0 | -CA$4 |
| Pre-Tax Income | CA$15 | CA$14 | CA$2 | CA$3 |
| Tax Expense | CA$4 | CA$2 | CA$2 | CA$2 |
| Net Income | CA$11 | CA$12 | CA$1 | CA$0 |
| % Margin | 6.7% | 8.6% | 0.8% | 0.2% |
| EPS | 0.45 | 0.49 | 0.029 | 0.007 |
| % Growth | -8.2% | 1,607.3% | 315.9% | – |
| EPS Diluted | 0.45 | 0.48 | 0.028 | 0.007 |
| Weighted Avg Shares Out | 24 | 24 | 24 | 24 |
| Weighted Avg Shares Out Dil | 24 | 24 | 25 | 25 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$2 | CA$1 | CA$0 | CA$1 |
| Depreciation & Amortization | CA$8 | CA$7 | CA$6 | CA$6 |
| EBITDA | CA$26 | CA$22 | CA$8 | CA$8 |
| % Margin | 15.9% | 16.5% | 8.8% | 10.6% |