Frontdoor, Inc.
FTDR · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $617 | $617 | $426 | $382 |
| % Growth | 0% | 44.8% | 11.5% | – |
| Cost of Goods Sold | $264 | $261 | $191 | $197 |
| Gross Profit | $353 | $356 | $235 | $185 |
| % Margin | 57.2% | 57.7% | 55.2% | 48.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $91 | $91 | $0 | $0 |
| SG&A Expenses | $174 | $173 | $0 | $165 |
| Sales & Mktg Exp. | $83 | $82 | $0 | $0 |
| Other Operating Expenses | $22 | $21 | $149 | $0 |
| Operating Expenses | $196 | $194 | $149 | $165 |
| Operating Income | $157 | $162 | $86 | $20 |
| % Margin | 25.4% | 26.3% | 20.2% | 5.2% |
| Other Income/Exp. Net | -$15 | -$16 | -$38 | -$14 |
| Pre-Tax Income | $142 | $146 | $48 | $6 |
| Tax Expense | $37 | $36 | $11 | -$3 |
| Net Income | $106 | $111 | $37 | $9 |
| % Margin | 17.2% | 18% | 8.7% | 2.4% |
| EPS | 1.43 | 1.51 | 0.5 | 0.13 |
| % Growth | -5.3% | 202% | 284.6% | – |
| EPS Diluted | 1.42 | 1.48 | 0.48 | 0.1 |
| Weighted Avg Shares Out | 74 | 74 | 75 | 77 |
| Weighted Avg Shares Out Dil | 75 | 75 | 76 | 78 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $4 | $6 | $5 |
| Interest Expense | $20 | $22 | $19 | $16 |
| Depreciation & Amortization | $22 | $21 | $23 | $11 |
| EBITDA | $184 | $187 | $86 | $20 |
| % Margin | 29.8% | 30.3% | 20.2% | 5.2% |