Frontdoor, Inc.
FTDR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $4,210 | $2,835 | $1,701 | $3,119 |
| - Cash | $421 | $325 | $292 | $262 |
| + Debt | $1,219 | $610 | $627 | $644 |
| Enterprise Value | $5,008 | $3,120 | $2,036 | $3,501 |
| Revenue | $1,843 | $1,780 | $1,662 | $1,602 |
| % Growth | 3.5% | 7.1% | 3.7% | – |
| Gross Profit | $991 | $848 | $676 | $749 |
| % Margin | 53.8% | 47.6% | 40.7% | 46.8% |
| EBITDA | $388 | $311 | $153 | $232 |
| % Margin | 21.1% | 17.5% | 9.2% | 14.5% |
| Net Income | $235 | $171 | $71 | $128 |
| % Margin | 12.8% | 9.6% | 4.3% | 8% |
| EPS Diluted | 3.01 | 2.11 | 0.87 | 1.5 |
| % Growth | 42.7% | 142.5% | -42% | – |
| Operating Cash Flow | $270 | $202 | $142 | $185 |
| Capital Expenditures | -$39 | -$32 | -$40 | -$31 |
| Free Cash Flow | $231 | $170 | $102 | $154 |