Frontdoor, Inc.
FTDR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $4,209,590 | $2,835,210 | $1,701,440 | $3,118,915 |
| - Cash | $421,000 | $325,000 | $292,000 | $262,000 |
| + Debt | $1,219,000 | $610,000 | $627,000 | $644,000 |
| Enterprise Value | $5,007,590 | $3,120,210 | $2,036,440 | $3,500,915 |
| Revenue | $1,843,000 | $1,780,000 | $1,662,000 | $1,602,000 |
| % Growth | 3.5% | 7.1% | 3.7% | – |
| Gross Profit | $991,000 | $848,000 | $676,000 | $749,000 |
| % Margin | 53.8% | 47.6% | 40.7% | 46.8% |
| EBITDA | $388,000 | $311,000 | $153,000 | $232,000 |
| % Margin | 21.1% | 17.5% | 9.2% | 14.5% |
| Net Income | $235,000 | $171,000 | $71,000 | $128,000 |
| % Margin | 12.8% | 9.6% | 4.3% | 8% |
| EPS Diluted | 3.01 | 2.11 | 0.87 | 1.5 |
| % Growth | 42.7% | 142.5% | -42% | – |
| Operating Cash Flow | $270,000 | $202,000 | $142,000 | $185,000 |
| Capital Expenditures | -$39,000 | -$32,000 | -$40,000 | -$31,000 |
| Free Cash Flow | $231,000 | $170,000 | $102,000 | $154,000 |