FirstSun Capital Bancorp
FSUN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,098,732 | $847,892 | $847,317 | $597,072 |
| - Cash | $615,917 | $479,362 | $343,526 | $668,462 |
| + Debt | $114,916 | $515,905 | $792,108 | $162,009 |
| Enterprise Value | $597,731 | $884,435 | $1,295,899 | $90,619 |
| Revenue | $540,074 | $485,208 | $347,918 | $287,355 |
| % Growth | 11.3% | 39.5% | 21.1% | – |
| Gross Profit | $349,894 | $346,708 | $304,683 | $270,234 |
| % Margin | 64.8% | 71.5% | 87.6% | 94% |
| EBITDA | $105,256 | $143,725 | $86,190 | $60,440 |
| % Margin | 19.5% | 29.6% | 24.8% | 21% |
| Net Income | $75,628 | $103,533 | $59,182 | $43,164 |
| % Margin | 14% | 21.3% | 17% | 15% |
| EPS Diluted | 2.69 | 4.08 | 2.48 | 1.74 |
| % Growth | -34.1% | 64.5% | 42.5% | – |
| Operating Cash Flow | $101,120 | $125,176 | $96,915 | $113,109 |
| Capital Expenditures | -$5,412 | -$4,268 | -$2,196 | -$3,455 |
| Free Cash Flow | $95,708 | $120,908 | $94,719 | $109,654 |