Fortescue Metals Group Limited
FSUGY · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $4,328 | $4,903 | $4,277 | $5,223 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $536 | $654 | $520 | $468 |
| Inventory | $1,609 | $1,527 | $1,186 | $1,084 |
| Other Curr. Assets | $146 | $81 | $278 | $123 |
| Total Curr. Assets | $6,619 | $7,165 | $6,071 | $6,898 |
| Property Plant & Equip (Net) | $22,337 | $21,682 | $20,112 | $19,890 |
| Goodwill | $195 | $195 | $195 | $199 |
| Intangibles | $323 | $193 | $104 | $58 |
| Long-Term Investments | $285 | $364 | $352 | $94 |
| Tax Assets | $0 | $0 | $788 | $721 |
| Other NC Assets | $756 | $461 | $1,319 | $1,233 |
| Total NC Assets | $23,896 | $22,895 | $22,870 | $22,194 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $30,515 | $30,060 | $28,940 | $29,092 |
| Liabilities | – | – | – | – |
| Payables | $1,058 | $1,041 | $984 | $315 |
| Short-Term Debt | $220 | $192 | $165 | $173 |
| Tax Payable | $0 | $0 | $303 | $284 |
| Deferred Revenue | $75 | $65 | $71 | $284 |
| Other Curr. Liab. | $1,375 | $1,388 | $1,015 | $1,645 |
| Total Curr. Liab. | $2,728 | $2,686 | $2,461 | $2,417 |
| LT Debt | $5,219 | $5,208 | $5,156 | $5,930 |
| Deferred Rev, NC | $82 | $0 | $28 | $648 |
| Deferred Tax Liab, NC | $1,543 | $1,525 | $2,291 | $2,494 |
| Other NC Liab. | $987 | $1,110 | $3,367 | $3,403 |
| Total NC Liab. | $7,831 | $7,843 | $8,523 | $9,333 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $604 | $815 | $734 | $755 |
| Total Liabilities | $10,559 | $10,529 | $10,984 | $11,750 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $1,087 | $1,195 | $1,192 | $1,195 |
| Retained Earnings | $18,835 | $18,300 | $16,736 | $16,173 |
| AOCI | $62 | $175 | $170 | $109 |
| Other Equity | $0 | -$118 | -$193 | -$142 |
| Total Equity | $19,984 | $19,552 | $17,947 | $17,335 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -$28 | -$21 | $9 | $8 |
| Total Liab. & Tot. Equity | $30,543 | $30,081 | $28,940 | $29,092 |
| Net Debt | $1,111 | $497 | $1,044 | $880 |