Federal Signal Corporation
FSS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,862 | $1,723 | $1,435 | $1,213 |
| % Growth | 8.1% | 20.1% | 18.3% | – |
| Cost of Goods Sold | $1,329 | $1,273 | $1,090 | $925 |
| Gross Profit | $533 | $450 | $345 | $289 |
| % Margin | 28.6% | 26.1% | 24% | 23.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $238 | $210 | $172 | $160 |
| SG&A Expenses | $238 | $210 | $172 | $160 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $14 | $16 | $12 | -$2 |
| Operating Expenses | $252 | $226 | $184 | $158 |
| Operating Income | $281 | $225 | $161 | $131 |
| % Margin | 15.1% | 13% | 11.2% | 10.8% |
| Other Income/Exp. Net | -$18 | -$22 | -$10 | -$13 |
| Pre-Tax Income | $264 | $203 | $151 | $118 |
| Tax Expense | $48 | $46 | $31 | $17 |
| Net Income | $216 | $157 | $120 | $101 |
| % Margin | 11.6% | 9.1% | 8.4% | 8.3% |
| EPS | 3.55 | 2.59 | 1.99 | 1.65 |
| % Growth | 37.1% | 30.2% | 20.6% | – |
| EPS Diluted | 3.5 | 2.56 | 1.97 | 1.63 |
| Weighted Avg Shares Out | 61 | 61 | 61 | 61 |
| Weighted Avg Shares Out Dil | 62 | 62 | 61 | 62 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $13 | $20 | $10 | $5 |
| Depreciation & Amortization | $65 | $60 | $55 | $50 |
| EBITDA | $342 | $283 | $216 | $173 |
| % Margin | 18.4% | 16.4% | 15% | 14.2% |