Fortuna Mining Corp.
FSM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,062 | $842 | $681 | $600 |
| % Growth | 26.1% | 23.6% | 13.6% | – |
| Cost of Goods Sold | $718 | $652 | $535 | $394 |
| Gross Profit | $344 | $190 | $147 | $205 |
| % Margin | 32.4% | 22.6% | 21.5% | 34.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $76 | $64 | $61 | $45 |
| SG&A Expenses | $78 | $64 | $61 | $45 |
| Sales & Mktg Exp. | $2 | $0 | $0 | $0 |
| Other Operating Expenses | $38 | $126 | $199 | $23 |
| Operating Expenses | $116 | $190 | $260 | $69 |
| Operating Income | $228 | -$0 | -$114 | $137 |
| % Margin | 21.5% | -0% | -16.7% | 22.8% |
| Other Income/Exp. Net | -$16 | -$11 | -$12 | -$30 |
| Pre-Tax Income | $212 | -$11 | -$125 | $107 |
| Tax Expense | $70 | $33 | $11 | $48 |
| Net Income | $129 | -$51 | -$128 | $58 |
| % Margin | 12.1% | -6% | -18.8% | 9.6% |
| EPS | 0.42 | -0.17 | -0.47 | 0.24 |
| % Growth | 347.1% | 63.8% | -295.8% | – |
| EPS Diluted | 0.41 | -0.17 | -0.47 | 0.23 |
| Weighted Avg Shares Out | 309 | 295 | 291 | 238 |
| Weighted Avg Shares Out Dil | 311 | 295 | 291 | 249 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $3 | $2 | $2 |
| Interest Expense | $24 | $22 | $11 | $10 |
| Depreciation & Amortization | $238 | $220 | $173 | $122 |
| EBITDA | $474 | $231 | $59 | $242 |
| % Margin | 44.7% | 27.4% | 8.7% | 40.4% |