First Solar, Inc.
FSLR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,206 | $3,319 | $2,619 | $2,923 |
| % Growth | 26.7% | 26.7% | -10.4% | – |
| Cost of Goods Sold | $2,348 | $2,018 | $2,549 | $2,193 |
| Gross Profit | $1,858 | $1,301 | $70 | $730 |
| % Margin | 44.2% | 39.2% | 2.7% | 25% |
| R&D Expenses | $191 | $152 | $113 | $99 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $188 | $198 | $165 | $170 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $84 | $93 | -$180 | -$126 |
| Operating Expenses | $463 | $443 | $97 | $143 |
| Operating Income | $1,394 | $857 | -$27 | $587 |
| % Margin | 33.2% | 25.8% | -1% | 20.1% |
| Other Income/Exp. Net | $12 | $34 | $36 | -$15 |
| Pre-Tax Income | $1,406 | $891 | $9 | $572 |
| Tax Expense | $114 | $61 | $53 | $103 |
| Net Income | $1,292 | $831 | -$44 | $469 |
| % Margin | 30.7% | 25% | -1.7% | 16% |
| EPS | 12.07 | 7.78 | -0.41 | 4.41 |
| % Growth | 55.1% | 1,997.6% | -109.3% | – |
| EPS Diluted | 12.02 | 7.74 | -0.41 | 4.38 |
| Weighted Avg Shares Out | 107 | 107 | 107 | 106 |
| Weighted Avg Shares Out Dil | 108 | 107 | 107 | 107 |
| Supplemental Information | – | – | – | – |
| Interest Income | $89 | $98 | $33 | $6 |
| Interest Expense | $39 | $13 | $12 | $13 |
| Depreciation & Amortization | $423 | $308 | $270 | $260 |
| EBITDA | $1,869 | $1,212 | $291 | $845 |
| % Margin | 44.4% | 36.5% | 11.1% | 28.9% |