Fabryki Sprzetu i Narzedzi Górniczych Grupa Kapitalowa FASING S.A.
FSG.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | PLN 20 | PLN 22 | PLN 4 | PLN 9 |
| Dep. & Amort. | PLN 11 | PLN 9 | PLN 11 | PLN 10 |
| Deferred Tax | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Stock-Based Comp. | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Change in WC | -PLN 23 | PLN 16 | PLN 21 | PLN 3 |
| Other Non-Cash | -PLN 3 | PLN 4 | PLN 2 | PLN 8 |
| Operating Cash Flow | PLN 5 | PLN 51 | PLN 37 | PLN 30 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -PLN 12 | -PLN 25 | -PLN 17 | -PLN 23 |
| Net Acquisitions | PLN 0 | PLN 10 | PLN 1 | PLN 0 |
| Inv. Purchases | -PLN 0 | PLN 0 | -PLN 0 | -PLN 0 |
| Inv. Sales/Matur. | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other Inv. Act. | PLN 1 | PLN 1 | PLN 4 | PLN 3 |
| Investing Cash Flow | -PLN 11 | -PLN 13 | -PLN 12 | -PLN 20 |
| Financing Activities | – | – | – | – |
| Debt Repay. | PLN 8 | -PLN 28 | -PLN 13 | -PLN 2 |
| Stock Issued | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Stock Repurch. | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Dividends Paid | PLN 0 | -PLN 1 | PLN 0 | -PLN 1 |
| Other Fin. Act. | -PLN 7 | -PLN 7 | PLN 0 | -PLN 12 |
| Financing Cash Flow | PLN 1 | -PLN 36 | -PLN 20 | -PLN 15 |
| Forex Effect | PLN 0 | PLN 0 | -PLN 0 | -PLN 0 |
| Net Chg. in Cash | -PLN 4 | PLN 1 | PLN 5 | -PLN 4 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | PLN 14 | PLN 13 | PLN 8 | PLN 13 |
| End Cash | PLN 10 | PLN 14 | PLN 13 | PLN 8 |
| Free Cash Flow | -PLN 6 | PLN 26 | PLN 21 | PLN 8 |