Foresight Group Holdings Limited
FSG.L · LSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | £154 | £141 | £119 | £86 |
| % Growth | 9% | 18.6% | 38% | – |
| Cost of Goods Sold | £8 | £7 | £12 | £9 |
| Gross Profit | £146 | £134 | £108 | £78 |
| % Margin | 94.9% | 94.8% | 90.3% | 90% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £22 | £20 | £16 | £16 |
| SG&A Expenses | £22 | £20 | £77 | £51 |
| Sales & Mktg Exp. | £0 | £0 | £61 | £35 |
| Other Operating Expenses | £84 | £81 | £0 | £0 |
| Operating Expenses | £106 | £101 | £77 | £50 |
| Operating Income | £40 | £33 | £31 | £27 |
| % Margin | 26.1% | 23.4% | 25.7% | 31.6% |
| Other Income/Exp. Net | £1 | £1 | £1 | £1 |
| Pre-Tax Income | £41 | £34 | £27 | £28 |
| Tax Expense | £7 | £8 | £4 | £3 |
| Net Income | £33 | £26 | £24 | £25 |
| % Margin | 21.6% | 18.7% | 19.8% | 29% |
| EPS | 0.29 | 0.23 | 0.21 | 0.23 |
| % Growth | 26.1% | 9.5% | -8.7% | – |
| EPS Diluted | 0.28 | 0.22 | 0.21 | 0.23 |
| Weighted Avg Shares Out | 115 | 116 | 113 | 108 |
| Weighted Avg Shares Out Dil | 119 | 119 | 114 | 109 |
| Supplemental Information | – | – | – | – |
| Interest Income | £2 | £1 | £0 | £0 |
| Interest Expense | £1 | £1 | £1 | £1 |
| Depreciation & Amortization | £6 | £6 | £5 | £3 |
| EBITDA | £48 | £41 | £36 | £31 |
| % Margin | 31.2% | 29.2% | 30.1% | 35.6% |