FS Bancorp, Inc.
FSBW · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $56 | $53 | $51 | $59 |
| % Growth | 5% | 3.5% | -13.2% | – |
| Cost of Goods Sold | $20 | $19 | $17 | $17 |
| Gross Profit | $36 | $35 | $34 | $42 |
| % Margin | 64.9% | 65% | 66.1% | 70.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $15 | $1 | $15 | $15 |
| SG&A Expenses | $15 | $2 | $15 | $15 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $9 | $23 | $9 | $17 |
| Operating Expenses | $25 | $25 | $25 | $32 |
| Operating Income | $12 | $10 | $9 | $10 |
| % Margin | 20.8% | 18.4% | 18.4% | 16.7% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $12 | $10 | $9 | $10 |
| Tax Expense | $2 | $2 | $1 | $2 |
| Net Income | $9 | $8 | $8 | $7 |
| % Margin | 16.4% | 14.5% | 15.6% | 12.5% |
| EPS | 1.21 | 1 | 1.02 | 0.94 |
| % Growth | 21% | -2% | 8.5% | – |
| EPS Diluted | 1.19 | 0.99 | 1.01 | 0.92 |
| Weighted Avg Shares Out | 8 | 8 | 8 | 8 |
| Weighted Avg Shares Out Dil | 8 | 8 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $51 | $49 | $47 | $47 |
| Interest Expense | $17 | $17 | $16 | $16 |
| Depreciation & Amortization | $3 | $4 | $2 | $3 |
| EBITDA | $15 | $14 | $12 | $12 |
| % Margin | 26.5% | 25.7% | 23% | 21.1% |