FS Bancorp, Inc.
FSBW · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $316,080 | $287,808 | $264,377 | $284,644 |
| - Cash | $33,362 | $89,858 | $46,149 | $37,033 |
| + Debt | $354,956 | $60,271 | $242,463 | $96,714 |
| Enterprise Value | $637,674 | $258,221 | $460,691 | $344,325 |
| Revenue | $203,708 | $185,256 | $134,084 | $131,083 |
| % Growth | 10% | 38.2% | 2.3% | – |
| Gross Profit | $136,465 | $136,593 | $113,453 | $120,858 |
| % Margin | 67% | 73.7% | 84.6% | 92.2% |
| EBITDA | $52,147 | $57,921 | $50,992 | $62,603 |
| % Margin | 25.6% | 31.3% | 38% | 47.8% |
| Net Income | $35,024 | $36,053 | $29,649 | $37,412 |
| % Margin | 17.2% | 19.5% | 22.1% | 28.5% |
| EPS Diluted | 4.36 | 4.56 | 3.7 | 4.32 |
| % Growth | -4.4% | 23.2% | -14.4% | – |
| Operating Cash Flow | $50,823 | $77,669 | $184,898 | $109,009 |
| Capital Expenditures | -$1,635 | -$1,671 | -$1,551 | -$1,984 |
| Free Cash Flow | $49,188 | $75,998 | $183,347 | $107,025 |