Five Star Bancorp
FSBC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $212 | $181 | $124 | $88 |
| % Growth | 17.4% | 46% | 41% | – |
| Cost of Goods Sold | $94 | $68 | $22 | $6 |
| Gross Profit | $118 | $113 | $102 | $82 |
| % Margin | 55.6% | 62.6% | 82.6% | 93.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $33 | $29 | $23 | $21 |
| SG&A Expenses | $36 | $31 | $25 | $22 |
| Sales & Mktg Exp. | $2 | $2 | $2 | $1 |
| Other Operating Expenses | $18 | $16 | $14 | $13 |
| Operating Expenses | $53 | $47 | $39 | $35 |
| Operating Income | $65 | $67 | $63 | $47 |
| % Margin | 30.5% | 36.9% | 50.8% | 53.7% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $65 | $67 | $63 | $47 |
| Tax Expense | $19 | $19 | $18 | $5 |
| Net Income | $46 | $48 | $45 | $42 |
| % Margin | 21.5% | 26.4% | 36.2% | 48.3% |
| EPS | 2.26 | 2.78 | 2.61 | 2.83 |
| % Growth | -18.7% | 6.5% | -7.8% | – |
| EPS Diluted | 2.26 | 2.78 | 2.61 | 2.83 |
| Weighted Avg Shares Out | 20 | 17 | 17 | 15 |
| Weighted Avg Shares Out Dil | 20 | 17 | 17 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | $207 | $174 | $118 | $82 |
| Interest Expense | $87 | $64 | $15 | $4 |
| Depreciation & Amortization | $2 | $2 | $2 | $1 |
| EBITDA | $67 | $68 | $64 | $48 |
| % Margin | 31.4% | 37.8% | 52.1% | 54.4% |