FRX Innovations Inc.
FRXIF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $0 | $3 | $6 | $5 |
| % Growth | -100% | -49.1% | 16% | – |
| Cost of Goods Sold | $0 | $3 | $7 | $7 |
| Gross Profit | $0 | -$0 | -$1 | -$1 |
| % Margin | – | -1.7% | -16.2% | -25% |
| R&D Expenses | $0 | $1 | $1 | $1 |
| G&A Expenses | $0 | $6 | $1 | $2 |
| SG&A Expenses | $1 | $6 | $2 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $1 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1 | $7 | $4 | $3 |
| Operating Income | -$1 | -$7 | -$5 | -$4 |
| % Margin | – | -217.9% | -78.3% | -82.5% |
| Other Income/Exp. Net | $0 | -$7 | -$4 | -$2 |
| Pre-Tax Income | -$1 | -$14 | -$9 | -$6 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$9 | -$14 | -$9 | -$6 |
| % Margin | – | -455.1% | -142.7% | -117.2% |
| EPS | -0.11 | -0.23 | -0.17 | -0.12 |
| % Growth | 52.2% | -35.3% | -41.7% | – |
| EPS Diluted | -0.11 | -0.23 | -0.17 | -0.12 |
| Weighted Avg Shares Out | 81 | 62 | 53 | 52 |
| Weighted Avg Shares Out Dil | 81 | 62 | 53 | 52 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $2 | $1 | $1 |
| Depreciation & Amortization | $0 | $1 | $1 | $1 |
| EBITDA | -$1 | -$11 | -$6 | -$4 |
| % Margin | – | -366.8% | -101.9% | -73.7% |