Freshworks Inc.
FRSH · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $720 | $596 | $498 | $371 |
| % Growth | 20.8% | 19.8% | 34.2% | – |
| Cost of Goods Sold | $113 | $103 | $96 | $78 |
| Gross Profit | $607 | $493 | $402 | $293 |
| % Margin | 84.3% | 82.7% | 80.8% | 79% |
| R&D Expenses | $165 | $138 | $136 | $120 |
| G&A Expenses | $181 | $168 | $157 | $117 |
| SG&A Expenses | $571 | $525 | $500 | $377 |
| Sales & Mktg Exp. | $391 | $358 | $343 | $260 |
| Other Operating Expenses | $10 | $0 | $0 | $0 |
| Operating Expenses | $746 | $663 | $636 | $498 |
| Operating Income | -$139 | -$170 | -$233 | -$205 |
| % Margin | -19.2% | -28.5% | -46.9% | -55.2% |
| Other Income/Exp. Net | $48 | $46 | $13 | $23 |
| Pre-Tax Income | -$91 | -$124 | -$221 | -$181 |
| Tax Expense | $5 | $14 | $11 | $11 |
| Net Income | -$95 | -$137 | -$232 | -$192 |
| % Margin | -13.2% | -23% | -46.6% | -51.7% |
| EPS | -0.32 | -0.47 | -0.82 | -10.39 |
| % Growth | 31.9% | 42.7% | 92.1% | – |
| EPS Diluted | -0.32 | -0.47 | -0.82 | -10.39 |
| Weighted Avg Shares Out | 301 | 293 | 285 | 275 |
| Weighted Avg Shares Out Dil | 301 | 293 | 285 | 275 |
| Supplemental Information | – | – | – | – |
| Interest Income | $52 | $46 | $15 | $2 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $19 | $12 | $8 | $13 |
| EBITDA | -$110 | -$158 | -$225 | -$191 |
| % Margin | -15.2% | -26.5% | -45.2% | -51.6% |