Fiera Capital Corporation
FRRPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $676 | $676 | $665 | $738 |
| % Growth | 0.1% | 1.6% | -9.9% | – |
| Cost of Goods Sold | $245 | $231 | $240 | $352 |
| Gross Profit | $431 | $444 | $425 | $386 |
| % Margin | 63.7% | 65.7% | 64% | 52.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $249 | $248 | $261 | $178 |
| SG&A Expenses | $269 | $262 | $271 | $183 |
| Sales & Mktg Exp. | $20 | $14 | $10 | $5 |
| Other Operating Expenses | $49 | $54 | $58 | $68 |
| Operating Expenses | $318 | $316 | $328 | $250 |
| Operating Income | $113 | $128 | $97 | $135 |
| % Margin | 16.7% | 19% | 14.6% | 18.3% |
| Other Income/Exp. Net | -$63 | -$43 | -$55 | -$36 |
| Pre-Tax Income | $50 | $86 | $42 | $99 |
| Tax Expense | $15 | $20 | $10 | $22 |
| Net Income | $25 | $58 | $25 | $74 |
| % Margin | 3.7% | 8.7% | 3.8% | 10% |
| EPS | 0.23 | 0.56 | 0.25 | 0.71 |
| % Growth | -58.9% | 124% | -64.8% | – |
| EPS Diluted | 0.23 | 0.44 | 0.24 | 0.63 |
| Weighted Avg Shares Out | 107 | 104 | 102 | 104 |
| Weighted Avg Shares Out Dil | 109 | 132 | 104 | 117 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$0 | $0 | $0 | $0 |
| Interest Expense | $50 | $51 | $40 | $35 |
| Depreciation & Amortization | $49 | $54 | $58 | $68 |
| EBITDA | $150 | $190 | $139 | $202 |
| % Margin | 22.1% | 28.1% | 21% | 27.3% |