Frontier Digital Ventures Limited
FRRGF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Market Cap | $363,749 | $385,125 | $355,799 | $349,675 |
| - Cash | $10,888 | $10,667 | $10,617 | $14,850 |
| + Debt | $841 | $1,144 | $891 | $1,156 |
| Enterprise Value | $353,702 | $375,602 | $346,073 | $335,981 |
| Revenue | $33,254 | $32,596 | $35,488 | $36,743 |
| % Growth | 2% | -8.1% | -3.4% | – |
| Gross Profit | $14,540 | $34,037 | $12,231 | $9,127 |
| % Margin | 43.7% | 104.4% | 34.5% | 24.8% |
| EBITDA | $3,165 | -$3,414 | $1,740 | $3,281 |
| % Margin | 9.5% | -10.5% | 4.9% | 8.9% |
| Net Income | -$1,698 | -$8,806 | -$1,465 | $656 |
| % Margin | -5.1% | -27% | -4.1% | 1.8% |
| EPS Diluted | -0.004 | -0.02 | -0.003 | 0.002 |
| % Growth | 80.8% | -497.1% | -326.7% | – |
| Operating Cash Flow | $2,718 | $1,139 | -$1,139 | $3,193 |
| Capital Expenditures | -$209 | -$4,780 | -$315 | -$6,256 |
| Free Cash Flow | $2,508 | -$3,494 | -$1,453 | -$3,062 |