Frontier Digital Ventures Limited
FRRGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $385 | $336 | $272 | $567 |
| - Cash | $11 | $15 | $27 | $36 |
| + Debt | $1 | $1 | $1 | $2 |
| Enterprise Value | $376 | $322 | $247 | $533 |
| Revenue | $68 | $68 | $59 | $51 |
| % Growth | 0.2% | 14.8% | 15.1% | – |
| Gross Profit | $46 | $49 | $45 | $41 |
| % Margin | 68% | 71.9% | 75.3% | 80.1% |
| EBITDA | -$2 | -$3 | $1 | -$7 |
| % Margin | -2.5% | -4% | 1% | -14.5% |
| Net Income | -$10 | -$9 | -$11 | -$15 |
| % Margin | -15.1% | -12.7% | -17.8% | -29.4% |
| EPS Diluted | -0.024 | -0.021 | -0.028 | -0.044 |
| % Growth | -15% | 25.9% | 36.8% | – |
| Operating Cash Flow | $0 | $4 | -$3 | -$6 |
| Capital Expenditures | -$5 | -$6 | -$6 | -$3 |
| Free Cash Flow | -$5 | -$3 | -$8 | -$9 |