Frontier Digital Ventures Limited
FRRGF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $33 | $33 | $35 | $37 |
| % Growth | 2% | -8.1% | -3.4% | – |
| Cost of Goods Sold | $19 | -$1 | $23 | $28 |
| Gross Profit | $15 | $34 | $12 | $9 |
| % Margin | 43.7% | 104.4% | 34.5% | 24.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $31 | $2 | $1 |
| SG&A Expenses | $10 | $33 | $10 | $10 |
| Sales & Mktg Exp. | $5 | $5 | $4 | $2 |
| Other Operating Expenses | $5 | $5 | $4 | $0 |
| Operating Expenses | $15 | $38 | $14 | $10 |
| Operating Income | -$1 | -$4 | -$2 | -$1 |
| % Margin | -1.6% | -11% | -5.1% | -1.9% |
| Other Income/Exp. Net | -$0 | -$3 | -$0 | $1 |
| Pre-Tax Income | -$1 | -$7 | -$2 | -$0 |
| Tax Expense | $0 | $0 | $0 | -$0 |
| Net Income | -$2 | -$9 | -$1 | $1 |
| % Margin | -5.1% | -27% | -4.1% | 1.8% |
| EPS | -0.004 | -0.02 | -0.003 | 0.002 |
| % Growth | 80.8% | -497.1% | -326.7% | – |
| EPS Diluted | -0.004 | -0.02 | -0.003 | 0.002 |
| Weighted Avg Shares Out | 435 | 433 | 431 | 433 |
| Weighted Avg Shares Out Dil | 435 | 433 | 431 | 433 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $4 | $4 | $3 | $4 |
| EBITDA | $3 | -$3 | $2 | $3 |
| % Margin | 9.5% | -10.5% | 4.9% | 8.9% |