Frontier Digital Ventures Limited
FRRGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $385,125 | $336,081 | $272,050 | $567,074 |
| - Cash | $10,667 | $14,850 | $26,622 | $36,181 |
| + Debt | $1,144 | $1,156 | $1,487 | $1,622 |
| Enterprise Value | $375,602 | $322,387 | $246,915 | $532,515 |
| Revenue | $68,084 | $67,923 | $59,160 | $51,412 |
| % Growth | 0.2% | 14.8% | 15.1% | – |
| Gross Profit | $46,268 | $48,826 | $44,553 | $41,171 |
| % Margin | 68% | 71.9% | 75.3% | 80.1% |
| EBITDA | -$1,675 | -$2,724 | $601 | -$7,454 |
| % Margin | -2.5% | -4% | 1% | -14.5% |
| Net Income | -$10,271 | -$8,596 | -$10,535 | -$15,104 |
| % Margin | -15.1% | -12.7% | -17.8% | -29.4% |
| EPS Diluted | -0.024 | -0.021 | -0.028 | -0.044 |
| % Growth | -15% | 25.9% | 36.8% | – |
| Operating Cash Flow | $0 | $3,707 | -$2,787 | -$5,652 |
| Capital Expenditures | -$5,094 | -$6,256 | -$5,686 | -$3,379 |
| Free Cash Flow | -$4,947 | -$2,549 | -$8,473 | -$9,031 |