Frontier Developments plc
FRRDF · OTC
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Market Cap | $100,368 | $106,052 | $360,805 | $357,499 |
| - Cash | $57,169 | $29,523 | $28,311 | $38,869 |
| + Debt | $19,467 | $21,283 | $19,278 | $20,830 |
| Enterprise Value | $62,666 | $97,812 | $351,772 | $339,460 |
| Revenue | $90,600 | $89,270 | $104,335 | $114,534 |
| % Growth | 1.5% | -14.4% | -8.9% | – |
| Gross Profit | $63,343 | $61,316 | $27,185 | $43,341 |
| % Margin | 69.9% | 68.7% | 26.1% | 37.8% |
| EBITDA | $49,615 | $9,884 | $14,895 | $33,735 |
| % Margin | 54.8% | 11.1% | 14.3% | 29.5% |
| Net Income | $22,042 | -$21,472 | -$20,905 | $9,628 |
| % Margin | 24.3% | -24.1% | -20% | 8.4% |
| EPS Diluted | 0.55 | -0.56 | -0.54 | 0.24 |
| % Growth | 198.2% | -3.7% | -325% | – |
| Operating Cash Flow | $56,906 | $31,625 | $48,440 | $41,394 |
| Capital Expenditures | -$459 | -$30,379 | -$43,281 | -$38,914 |
| Free Cash Flow | $56,447 | $1,246 | $5,159 | $2,481 |