JFrog Ltd.
FROG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $3,226,015 | $3,575,836 | $2,116,872 | $2,815,058 |
| - Cash | $49,869 | $84,765 | $45,595 | $68,284 |
| + Debt | $13,976 | $22,226 | $23,961 | $27,307 |
| Enterprise Value | $3,190,122 | $3,513,297 | $2,095,238 | $2,774,081 |
| Revenue | $428,488 | $349,886 | $280,040 | $206,683 |
| % Growth | 22.5% | 24.9% | 35.5% | – |
| Gross Profit | $330,188 | $272,843 | $216,947 | $164,860 |
| % Margin | 77.1% | 78% | 77.5% | 79.8% |
| EBITDA | -$69,638 | -$60,245 | -$62,734 | -$59,623 |
| % Margin | -16.3% | -17.2% | -22.4% | -28.8% |
| Net Income | -$69,236 | -$61,256 | -$90,184 | -$64,203 |
| % Margin | -16.2% | -17.5% | -32.2% | -31.1% |
| EPS Diluted | -0.63 | -0.59 | -0.91 | -0.68 |
| % Growth | -6.8% | 35.2% | -33.8% | – |
| Operating Cash Flow | $110,924 | $74,155 | $21,425 | $27,902 |
| Capital Expenditures | -$3,143 | -$1,982 | -$4,628 | -$4,228 |
| Free Cash Flow | $107,781 | $72,173 | $16,797 | $23,674 |