JFrog Ltd.
FROG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $3,226 | $3,576 | $2,117 | $2,815 |
| - Cash | $50 | $85 | $46 | $68 |
| + Debt | $14 | $22 | $24 | $27 |
| Enterprise Value | $3,190 | $3,513 | $2,095 | $2,774 |
| Revenue | $428 | $350 | $280 | $207 |
| % Growth | 22.5% | 24.9% | 35.5% | – |
| Gross Profit | $330 | $273 | $217 | $165 |
| % Margin | 77.1% | 78% | 77.5% | 79.8% |
| EBITDA | -$70 | -$60 | -$63 | -$60 |
| % Margin | -16.3% | -17.2% | -22.4% | -28.8% |
| Net Income | -$69 | -$61 | -$90 | -$64 |
| % Margin | -16.2% | -17.5% | -32.2% | -31.1% |
| EPS Diluted | -0.63 | -0.59 | -0.91 | -0.68 |
| % Growth | -6.8% | 35.2% | -33.8% | – |
| Operating Cash Flow | $111 | $74 | $21 | $28 |
| Capital Expenditures | -$3 | -$2 | -$5 | -$4 |
| Free Cash Flow | $108 | $72 | $17 | $24 |