Ferro S.a.
FRO.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 48 | PLN 82 | PLN 24 | PLN 47 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 129 | PLN 138 | PLN 114 | PLN 106 |
| Inventory | PLN 270 | PLN 240 | PLN 295 | PLN 260 |
| Other Curr. Assets | PLN 2 | PLN 3 | PLN 10 | PLN 5 |
| Total Curr. Assets | PLN 450 | PLN 463 | PLN 442 | PLN 419 |
| Property Plant & Equip (Net) | PLN 94 | PLN 98 | PLN 99 | PLN 89 |
| Goodwill | PLN 131 | PLN 136 | PLN 146 | PLN 139 |
| Intangibles | PLN 68 | PLN 67 | PLN 67 | PLN 60 |
| Long-Term Investments | PLN 0 | -PLN 67 | PLN 311 | PLN 0 |
| Tax Assets | PLN 12 | PLN 0 | PLN 2 | PLN 4 |
| Other NC Assets | PLN 0 | PLN 72 | -PLN 311 | PLN 0 |
| Total NC Assets | PLN 306 | PLN 306 | PLN 314 | PLN 292 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 755 | PLN 769 | PLN 755 | PLN 711 |
| Liabilities | – | – | – | – |
| Payables | PLN 111 | PLN 84 | PLN 59 | PLN 99 |
| Short-Term Debt | PLN 112 | PLN 128 | PLN 116 | PLN 84 |
| Tax Payable | PLN 0 | PLN 2 | PLN 6 | PLN 13 |
| Deferred Revenue | PLN 1 | PLN 0 | PLN 0 | PLN 1 |
| Other Curr. Liab. | PLN 37 | PLN 36 | PLN 26 | PLN 31 |
| Total Curr. Liab. | PLN 261 | PLN 250 | PLN 207 | PLN 229 |
| LT Debt | PLN 21 | PLN 50 | PLN 89 | PLN 67 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 2 |
| Deferred Tax Liab, NC | PLN 19 | PLN 13 | PLN 13 | PLN 13 |
| Other NC Liab. | PLN 1 | PLN 1 | PLN 1 | PLN 2 |
| Total NC Liab. | PLN 41 | PLN 63 | PLN 103 | PLN 82 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 18 | PLN 15 | PLN 8 | PLN 9 |
| Total Liabilities | PLN 302 | PLN 313 | PLN 310 | PLN 311 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 21 | PLN 21 | PLN 21 | PLN 21 |
| Retained Earnings | PLN 341 | PLN 336 | PLN 300 | PLN 259 |
| AOCI | PLN 4 | PLN 12 | PLN 35 | PLN 24 |
| Other Equity | PLN 82 | PLN 82 | PLN 82 | PLN 82 |
| Total Equity | PLN 449 | PLN 451 | PLN 439 | PLN 386 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 4 | PLN 5 | PLN 6 | PLN 14 |
| Total Liab. & Tot. Equity | PLN 755 | PLN 769 | PLN 755 | PLN 711 |
| Net Debt | PLN 85 | PLN 96 | PLN 182 | PLN 104 |