FRMO Corporation
FRMO · OTC
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Market Cap | $374,653 | $309,920 | $329,443 | $418,155 |
| - Cash | $43,864 | $39,190 | $38,077 | $33,289 |
| + Debt | $648 | $669 | $700 | $730 |
| Enterprise Value | $331,438 | $271,399 | $292,065 | $385,595 |
| Revenue | $263,362 | $138,427 | $7,268 | $4,819 |
| % Growth | 90.3% | 1,804.6% | 50.8% | – |
| Gross Profit | $263,362 | $138,427 | $7,268 | $13,874 |
| % Margin | 100% | 100% | 100% | 287.9% |
| EBITDA | $262,009 | $137,120 | -$36,259 | $12,139 |
| % Margin | 99.5% | 99.1% | -498.9% | 251.9% |
| Net Income | $107,548 | $72,559 | -$34,984 | $12,493 |
| % Margin | 40.8% | 52.4% | -481.3% | 259.2% |
| EPS Diluted | 2.44 | 1.65 | -0.29 | 0.067 |
| % Growth | 47.9% | 669% | -533.5% | – |
| Operating Cash Flow | $7,735 | $3,672 | $5,242 | $1,386 |
| Capital Expenditures | -$25 | -$82 | -$38 | -$545 |
| Free Cash Flow | $7,710 | $3,590 | $5,203 | $841 |