FRMO Corporation
FRMO · OTC
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | $263 | $138 | $7 | $5 |
| % Growth | 90.3% | 1,804.6% | 50.8% | – |
| Cost of Goods Sold | $0 | $0 | $0 | -$9 |
| Gross Profit | $263 | $138 | $7 | $14 |
| % Margin | 100% | 100% | 100% | 287.9% |
| R&D Expenses | $0 | $0 | -$0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1 | $1 | $1 | $1 |
| Operating Income | $262 | $137 | -$37 | $12 |
| % Margin | 99.5% | 99.1% | -503.6% | 245.7% |
| Other Income/Exp. Net | -$0 | -$0 | $2 | $1 |
| Pre-Tax Income | $262 | $137 | -$35 | $12 |
| Tax Expense | $29 | $18 | -$3 | -$1 |
| Net Income | $108 | $73 | -$35 | $12 |
| % Margin | 40.8% | 52.4% | -481.3% | 259.2% |
| EPS | 2.44 | 1.65 | -0.29 | 0.067 |
| % Growth | 47.9% | 669% | -533.5% | – |
| EPS Diluted | 2.44 | 1.65 | -0.29 | 0.067 |
| Weighted Avg Shares Out | 44 | 44 | 43 | 44 |
| Weighted Avg Shares Out Dil | 44 | 44 | 44 | 44 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $262 | $137 | -$36 | $12 |
| % Margin | 99.5% | 99.1% | -498.9% | 251.9% |