FREYR Battery
FREY · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $2 | $5 | $0 | $0 |
| Gross Profit | $1 | -$5 | -$0 | -$0 |
| % Margin | 41.7% | – | – | – |
| R&D Expenses | $0 | $28 | $14 | $14 |
| G&A Expenses | $75 | $108 | $107 | $62 |
| SG&A Expenses | $75 | $108 | $107 | $62 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$76 | $0 | $0 |
| Operating Expenses | $75 | $61 | $121 | $76 |
| Operating Income | -$74 | -$143 | -$122 | -$76 |
| % Margin | -2,524.2% | – | – | – |
| Other Income/Exp. Net | -$6 | $71 | $23 | -$18 |
| Pre-Tax Income | -$80 | -$72 | -$99 | -$93 |
| Tax Expense | -$16 | $1 | $0 | $0 |
| Net Income | -$450 | -$72 | -$99 | -$93 |
| % Margin | -15,300.9% | – | – | – |
| EPS | -0.98 | -0.51 | -0.83 | -0.8 |
| % Growth | -92.2% | 38.6% | -3.7% | – |
| EPS Diluted | -0.98 | -0.51 | -0.83 | -0.8 |
| Weighted Avg Shares Out | 141 | 140 | 118 | 117 |
| Weighted Avg Shares Out Dil | 141 | 140 | 118 | 117 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $10 | $2 | $0 |
| Interest Expense | $0 | $0 | $2 | $0 |
| Depreciation & Amortization | $12 | $5 | $0 | $0 |
| EBITDA | -$68 | -$14 | -$120 | -$75 |
| % Margin | -2,309.9% | – | – | – |