Fast Retailing Co., Ltd.
FRCOY · OTC
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | $3,400,539 | $3,103,836 | $2,766,557 | $2,301,122 |
| % Growth | 9.6% | 12.2% | 20.2% | – |
| Cost of Goods Sold | $1,571,681 | $1,430,764 | $1,330,196 | $1,094,263 |
| Gross Profit | $1,828,858 | $1,673,072 | $1,436,361 | $1,206,859 |
| % Margin | 53.8% | 53.9% | 51.9% | 52.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,169,199 | $759,290 | $962,056 | $820,887 |
| SG&A Expenses | $1,277,701 | $984,815 | $1,054,368 | $900,154 |
| Sales & Mktg Exp. | $108,502 | $225,525 | $92,312 | $79,267 |
| Other Operating Expenses | -$13,108 | $187,353 | $903 | $9,380 |
| Operating Expenses | $1,264,593 | $1,172,168 | $1,055,271 | $909,534 |
| Operating Income | $564,265 | $500,904 | $381,090 | $297,325 |
| % Margin | 16.6% | 16.1% | 13.8% | 12.9% |
| Other Income/Exp. Net | $86,308 | $54,880 | $56,828 | $116,259 |
| Pre-Tax Income | $650,573 | $555,784 | $437,918 | $413,584 |
| Tax Expense | $191,421 | $163,596 | $122,746 | $128,834 |
| Net Income | $433,009 | $372,000 | $296,230 | $273,335 |
| % Margin | 12.7% | 12% | 10.7% | 11.9% |
| EPS | 141.14 | 121.29 | 96.61 | 89.18 |
| % Growth | 16.4% | 25.5% | 8.3% | – |
| EPS Diluted | 140.93 | 121.08 | 96.45 | 89.04 |
| Weighted Avg Shares Out | 3,072 | 3,067 | 3,066 | 3,065 |
| Weighted Avg Shares Out Dil | 3,072 | 3,072 | 3,071 | 3,070 |
| Supplemental Information | – | – | – | – |
| Interest Income | $65,312 | $66,747 | $66,716 | $123,820 |
| Interest Expense | $12,834 | $11,078 | $9,888 | $7,560 |
| Depreciation & Amortization | $216,492 | $204,388 | $186,872 | $180,275 |
| EBITDA | $879,899 | $767,170 | $633,540 | $600,359 |
| % Margin | 25.9% | 24.7% | 22.9% | 26.1% |