First Republic Bank
FRC · NYSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Market Cap | $22,062 | $36,552 | $25,272 | $19,732 |
| - Cash | $4,283 | $12,947 | $5,095 | $1,700 |
| + Debt | $15,279 | $6,882 | $14,525 | $14,637 |
| Enterprise Value | $33,058 | $30,487 | $34,702 | $32,669 |
| Revenue | $5,773 | $4,960 | $3,853 | $3,254 |
| % Growth | 16.4% | 28.7% | 18.4% | – |
| Gross Profit | $5,773 | $4,960 | $3,853 | $3,254 |
| % Margin | 100% | 100% | 100% | 100% |
| EBITDA | $3,221 | $2,012 | $1,500 | $1,267 |
| % Margin | 55.8% | 40.6% | 38.9% | 39% |
| Net Income | $1,665 | $1,478 | $1,064 | $930 |
| % Margin | 28.8% | 29.8% | 27.6% | 28.6% |
| EPS Diluted | 8.25 | 7.68 | 5.81 | 5.2 |
| % Growth | 7.4% | 32.2% | 11.7% | – |
| Operating Cash Flow | $252 | $1,204 | $531 | $939 |
| Capital Expenditures | -$197 | -$198 | -$149 | -$168 |
| Free Cash Flow | $55 | $1,006 | $383 | $771 |