Fraport AG
FRA.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €4,427 | €4,001 | €3,194 | €2,143 |
| % Growth | 10.7% | 25.2% | 49% | – |
| Cost of Goods Sold | €3,302 | €2,969 | €2,370 | €1,877 |
| Gross Profit | €1,125 | €1,031 | €825 | €266 |
| % Margin | 25.4% | 25.8% | 25.8% | 12.4% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €74 | €63 | €59 | €53 |
| SG&A Expenses | €90 | €81 | €73 | €63 |
| Sales & Mktg Exp. | €16 | €18 | €14 | €10 |
| Other Operating Expenses | €266 | €248 | €187 | -€11 |
| Operating Expenses | €356 | €329 | €376 | €276 |
| Operating Income | €770 | €703 | €565 | €314 |
| % Margin | 17.4% | 17.6% | 17.7% | 14.6% |
| Other Income/Exp. Net | -€88 | -€149 | -€331 | -€197 |
| Pre-Tax Income | €682 | €554 | €234 | €116 |
| Tax Expense | €180 | €123 | €67 | €25 |
| Net Income | €451 | €393 | €132 | €83 |
| % Margin | 10.2% | 9.8% | 4.1% | 3.9% |
| EPS | 4.88 | 4.26 | 1.43 | 0.9 |
| % Growth | 14.6% | 197.9% | 58.9% | – |
| EPS Diluted | 4.88 | 4.26 | 1.43 | 0.89 |
| Weighted Avg Shares Out | 92 | 92 | 92 | 92 |
| Weighted Avg Shares Out Dil | 92 | 92 | 93 | 93 |
| Supplemental Information | – | – | – | – |
| Interest Income | €145 | €101 | €53 | €44 |
| Interest Expense | €354 | €320 | €314 | €270 |
| Depreciation & Amortization | €532 | €501 | €465 | €443 |
| EBITDA | €1,563 | €1,373 | €1,013 | €828 |
| % Margin | 35.3% | 34.3% | 31.7% | 38.7% |