Fraport AG
FPRUY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $5,531,763 | $5,040,244 | $3,598,041 | $5,622,406 |
| - Cash | $2,386,300 | $2,284,300 | $2,445,900 | $2,588,100 |
| + Debt | $159,500 | $11,928,100 | $248,800 | $238,500 |
| Enterprise Value | $3,304,963 | $14,684,044 | $1,400,941 | $3,272,806 |
| Revenue | $4,427,000 | $4,000,500 | $3,194,400 | $2,143,300 |
| % Growth | 10.7% | 25.2% | 49% | – |
| Gross Profit | $1,125,400 | $1,031,400 | $824,700 | $266,200 |
| % Margin | 25.4% | 25.8% | 25.8% | 12.4% |
| EBITDA | $1,563,400 | $1,373,000 | $1,012,700 | $828,400 |
| % Margin | 35.3% | 34.3% | 31.7% | 38.7% |
| Net Income | $450,600 | $393,200 | $132,400 | $82,800 |
| % Margin | 10.2% | 9.8% | 4.1% | 3.9% |
| EPS Diluted | 2.44 | 2.13 | 0.72 | 0.45 |
| % Growth | 14.6% | 195.8% | 60% | – |
| Operating Cash Flow | $1,179,100 | $863,200 | $787,300 | $392,600 |
| Capital Expenditures | -$1,265,900 | -$950,600 | -$746,300 | -$876,400 |
| Free Cash Flow | -$86,800 | -$87,400 | $41,000 | -$483,800 |