Farmland Partners Inc.
FPI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $58 | $57 | $61 | $52 |
| % Growth | 1.3% | -6.1% | 18.3% | – |
| Cost of Goods Sold | $11 | $13 | $14 | $9 |
| Gross Profit | $47 | $44 | $47 | $43 |
| % Margin | 80.6% | 76.7% | 76.9% | 82.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $16 | $13 | $15 | $18 |
| SG&A Expenses | $16 | $13 | $15 | $18 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6 | $8 | $7 | $8 |
| Operating Expenses | $21 | $20 | $22 | $26 |
| Operating Income | $26 | $24 | $25 | $17 |
| % Margin | 43.8% | 41.5% | 40.8% | 32.4% |
| Other Income/Exp. Net | $36 | $8 | -$13 | $10 |
| Pre-Tax Income | $61 | $32 | $12 | $27 |
| Tax Expense | -$0 | -$0 | $0 | $16 |
| Net Income | $60 | $31 | $12 | $10 |
| % Margin | 102.9% | 53.8% | 19.1% | 19.3% |
| EPS | 1.19 | 0.55 | 0.16 | -0.17 |
| % Growth | 116.4% | 243.8% | 194.1% | – |
| EPS Diluted | 1.06 | 0.48 | 0.16 | -0.17 |
| Weighted Avg Shares Out | 48 | 50 | 51 | 35 |
| Weighted Avg Shares Out Dil | 56 | 58 | 51 | 35 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $19 | $23 | $16 | $16 |
| Depreciation & Amortization | $6 | $7 | $7 | $8 |
| EBITDA | $86 | $62 | $35 | $25 |
| % Margin | 147.5% | 107.3% | 57.7% | 47.4% |