Fope S.p.A.
FPE.MI · MIL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | €15 | €11 | €12 | €12 |
| Short-Term Investments | €0 | €0 | €0 | €0 |
| Receivables | €18 | €15 | €13 | €10 |
| Inventory | €16 | €16 | €14 | €10 |
| Other Curr. Assets | €5 | €3 | €2 | €1 |
| Total Curr. Assets | €54 | €45 | €41 | €33 |
| Property Plant & Equip (Net) | €11 | €10 | €10 | €10 |
| Goodwill | €0 | €0 | €1 | €1 |
| Intangibles | €3 | €3 | €2 | €2 |
| Long-Term Investments | €1 | €1 | €1 | €0 |
| Tax Assets | €0 | €0 | -€1 | -€0 |
| Other NC Assets | €0 | €1 | €1 | €0 |
| Total NC Assets | €15 | €15 | €14 | €13 |
| Other Assets | -€0 | -€1 | €0 | €0 |
| Total Assets | €69 | €60 | €55 | €46 |
| Liabilities | – | – | – | – |
| Payables | €6 | €4 | €5 | €4 |
| Short-Term Debt | €8 | €6 | €5 | €5 |
| Tax Payable | €1 | €1 | €3 | €2 |
| Deferred Revenue | €0 | €0 | €0 | €3 |
| Other Curr. Liab. | €2 | €1 | €2 | -€2 |
| Total Curr. Liab. | €16 | €12 | €14 | €13 |
| LT Debt | €4 | €5 | €5 | €5 |
| Deferred Rev, NC | €0 | -€0 | €0 | €0 |
| Deferred Tax Liab, NC | €1 | €0 | €0 | €0 |
| Other NC Liab. | €3 | €3 | €2 | €2 |
| Total NC Liab. | €8 | €8 | €8 | €8 |
| Other Liabilities | €0 | €0 | €0 | €0 |
| Cap. Leases | €0 | €0 | -€0 | €0 |
| Total Liabilities | €24 | €20 | €22 | €21 |
| Equity | – | – | – | – |
| Pref Stock | €0 | €20 | €0 | €0 |
| Common Stock | €5 | €5 | €5 | €5 |
| Retained Earnings | €8 | €10 | €24 | €15 |
| AOCI | €28 | €1 | €0 | €2 |
| Other Equity | €3 | €3 | €3 | €3 |
| Total Equity | €45 | €40 | €33 | €26 |
| Supplemental Information | – | – | – | – |
| Minority Interest | €0 | €0 | €0 | €0 |
| Total Liab. & Tot. Equity | €69 | €60 | €55 | €46 |
| Net Debt | -€3 | €0 | -€2 | -€2 |