FormFactor, Inc.
FORM · NASDAQ
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $764 | $663 | $748 | $770 |
| % Growth | 15.2% | -11.3% | -2.8% | – |
| Cost of Goods Sold | $456 | $405 | $452 | $447 |
| Gross Profit | $308 | $259 | $296 | $323 |
| % Margin | 40.3% | 39% | 39.6% | 41.9% |
| R&D Expenses | $122 | $116 | $109 | $101 |
| G&A Expenses | $121 | $0 | $0 | $0 |
| SG&A Expenses | $142 | $133 | $132 | $124 |
| Sales & Mktg Exp. | $21 | $0 | $0 | $0 |
| Other Operating Expenses | -$21 | -$73 | $0 | $0 |
| Operating Expenses | $243 | $176 | $241 | $225 |
| Operating Income | $65 | $83 | $55 | $98 |
| % Margin | 8.5% | 12.5% | 7.3% | 12.7% |
| Other Income/Exp. Net | $15 | $7 | $3 | $0 |
| Pre-Tax Income | $79 | $89 | $58 | $99 |
| Tax Expense | $10 | $7 | $7 | $15 |
| Net Income | $70 | $82 | $51 | $84 |
| % Margin | 9.1% | 12.4% | 6.8% | 10.9% |
| EPS | 0.9 | 1.06 | 0.65 | 1.08 |
| % Growth | -15.1% | 63.1% | -39.8% | – |
| EPS Diluted | 0.89 | 1.05 | 0.65 | 1.06 |
| Weighted Avg Shares Out | 77 | 77 | 78 | 78 |
| Weighted Avg Shares Out Dil | 78 | 78 | 78 | 79 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14 | $7 | $2 | $1 |
| Interest Expense | $0 | $0 | $1 | $1 |
| Depreciation & Amortization | $33 | $37 | $38 | $45 |
| EBITDA | $113 | $127 | $96 | $144 |
| % Margin | 14.8% | 19.2% | 12.9% | 18.7% |